{ "_excerpt": "POST /api/v2/calculate?extended=true with request-v2.json: top-level keys, one internalActionsContributions item and one maccByEndpoint[\"2030\"] item. Year series trimmed to 2025, 2030, 2040, 2050.", "topLevelKeys": [ "activityMetadata", "autoInsertedActivities", "baseYearEmissionsPerScope", "bauScopeEmissions", "calculationWarnings", "emissionFactorTrendsContributions", "emissions2030EXT", "emissions2030INT", "emissions2040EXT", "emissions2040INT", "emissions2050EXT", "emissions2050INT", "extScopeEmissions", "extScopeEmissionsMax", "extScopeEmissionsMin", "externalActivityTrendsContributions", "externalTrendsPack", "ghgBAUsumperyear", "ghgEXTsumperyear", "ghgEXTsumperyearMax", "ghgEXTsumperyearMin", "ghgINTsumperyear", "ghgINTsumperyearMax", "ghgINTsumperyearMin", "historicemissions", "historicemissionsyears", "intScopeEmissions", "intScopeEmissionsMax", "intScopeEmissionsMin", "internalActionsContributions", "maccByEndpoint", "methodology", "missingEmissionFactors", "name", "neartermsbtitarget", "neartermsbtitargetyear", "orgUnits", "organisationid", "orgunitResults", "projectedBAUAD", "projectedEXTAD2", "projectedINTAD2", "projectionstartyearactivitydata", "projectionyears", "reportingCurrency", "sbtiPathwayAlternative", "sbtiPathwayByScope", "sbtiPathwayByScopeWithoutFLA", "sbtiPathwayValues", "sbtiversion", "showsbtialternative", "targetyears", "userDefinedPathwayAlternatives", "userDefinedPathwayByScope", "userDefinedPathwayValues", "userdefinedtarget", "userdefinedtargetalternatives", "userdefinedtargetbaseyear", "waterfallMultiYear" ], "internalActionsContributionsItem": { "opexCost": 0, "balancing2CumulativeActivityImpact": null, "actionname": "Switch diesel fleet cars to EVs", "multiplier": -0.6, "balancingCumulativeActivityImpact": 5697163.0292, "netImpactTotal": -28.72, "presentValueTotalOpex": 0, "netImpact": -28.72, "expectedValuewithoutAction": 312120, "annualSavingsStartYear": 37454.4, "wttActivity": null, "marginalCost": -1166.7768, "effectEndYear": 2050, "balancing2activity": "", "cumulativeActivityImpact": -5697163.0292, "balancingactivity": "act_depot_car_bev", "ghgReductionWtt": null, "presentValueNetValue": 1019432.6058, "totalAbatement": 873.7169, "presentValueTotalSavings": 1139432.6058, "discountedTotalAbatement": 873.7169, "totalAbatementWtt": null, "balancing2WttActivity": null, "ghgReduction": -39.5706, "balancingWttActivity": null, "annualisedMarginalCost": -1166.7768, "activity": "act_depot_car_diesel", "paybackPeriod": 4, "actiontype": "Company Vehicles", "nominalNetValue": 1019432.6058, "lifespanYears": 24, "actionid": "action_fleet_ev", "nominalTotalSavings": 1139432.6058, "primaryCostPerUnit": 0.3, "nominalEquivalentAnnualCost": -42476.3586, "netImpactWtt": null, "capitalCost": 120000, "balancing2CumulativeActivityImpactByYear": null, "presentValueOpexStartYear": 0, "balancingCumulativeActivityImpactByYear": { "2025": 0, "2030": 771861.7734, "2040": 2991471.3458, "2050": 5697163.0292 }, "equivalentAnnualCost": -42476.3586, "absoluteEffectStartYear": -187272, "yearlyBreakdown": { "primary": { "2025": { "annualSavingsNominal": 0, "cumulativeSavings": 0, "annualAbatement": 0, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 0, "activityDataMACBaseline2": 300000, "activityDataAfterAction2": 300000, "annualSavings": 0, "cumulativeAbatement": 0, "actionActivityDataImpact2": 0 }, "2030": { "annualSavingsNominal": 59620.3634, "cumulativeSavings": 231558.532, "annualAbatement": 41.9926, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 231558.532, "activityDataMACBaseline2": 331224.241, "activityDataAfterAction2": 132489.6964, "annualSavings": 59620.3634, "cumulativeAbatement": 163.0944, "actionActivityDataImpact2": -198734.5446 }, "2040": { "annualSavingsNominal": 72676.8903, "cumulativeSavings": 897441.4037, "annualAbatement": 51.1888, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 897441.4037, "activityDataMACBaseline2": 403760.5015, "activityDataAfterAction2": 161504.2006, "annualSavings": 72676.8903, "cumulativeAbatement": 632.0979, "actionActivityDataImpact2": -242256.3009 }, "2050": { "annualSavingsNominal": 88592.7237, "cumulativeSavings": 1709148.9088, "annualAbatement": 62.3988, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 1709148.9088, "activityDataMACBaseline2": 492181.7983, "activityDataAfterAction2": 196872.7193, "annualSavings": 88592.7237, "cumulativeAbatement": 1203.8105, "actionActivityDataImpact2": -295309.079 } }, "balancing": { "2025": { "annualSavingsNominal": 0, "cumulativeSavings": 0, "annualAbatement": 0, "emissionFactor": 0.0579, "cumulativeSavingsNominal": 0, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 0, "annualSavings": 0, "cumulativeAbatement": 0, "actionActivityDataImpact2": 0 }, "2030": { "annualSavingsNominal": -19873.4545, "cumulativeSavings": -77186.1773, "annualAbatement": -11.5147, "emissionFactor": 0.0579, "cumulativeSavingsNominal": -77186.1773, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 198734.5446, "annualSavings": -19873.4545, "cumulativeAbatement": -44.7217, "actionActivityDataImpact2": 198734.5446 }, "2040": { "annualSavingsNominal": -24225.6301, "cumulativeSavings": -299147.1346, "annualAbatement": -14.0363, "emissionFactor": 0.0579, "cumulativeSavingsNominal": -299147.1346, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 242256.3009, "annualSavings": -24225.6301, "cumulativeAbatement": -173.3258, "actionActivityDataImpact2": 242256.3009 }, "2050": { "annualSavingsNominal": -29530.9079, "cumulativeSavings": -569716.3029, "annualAbatement": -17.1102, "emissionFactor": 0.0579, "cumulativeSavingsNominal": -569716.3029, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 295309.079, "annualSavings": -29530.9079, "cumulativeAbatement": -330.0936, "actionActivityDataImpact2": 295309.079 } }, "balancing2": null, "net": { "2025": { "annualCashFlow": 0, "annualSavingsNominal": 0, "cumulativeSavings": 0, "cumulativeCashFlowNominal": 0, "annualOpexNominal": 0, "annualAbatement": 0, "annualOpex": 0, "cumulativeCashFlow": 0, "cumulativeSavingsNominal": 0, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 0, "annualCashFlowNominal": 0, "cumulativeAbatement": 0, "actionActivityDataImpact2": null }, "2030": { "annualCashFlow": 39746.9089, "annualSavingsNominal": 39746.9089, "cumulativeSavings": 154372.3547, "cumulativeCashFlowNominal": 34372.3547, "annualOpexNominal": 0, "annualAbatement": 30.4779, "annualOpex": 0, "cumulativeCashFlow": 34372.3547, "cumulativeSavingsNominal": 154372.3547, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 39746.9089, "annualCashFlowNominal": 39746.9089, "cumulativeAbatement": 118.3727, "actionActivityDataImpact2": null }, "2040": { "annualCashFlow": 48451.2602, "annualSavingsNominal": 48451.2602, "cumulativeSavings": 598294.2692, "cumulativeCashFlowNominal": 478294.2692, "annualOpexNominal": 0, "annualAbatement": 37.1524, "annualOpex": 0, "cumulativeCashFlow": 478294.2692, "cumulativeSavingsNominal": 598294.2692, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 48451.2602, "annualCashFlowNominal": 48451.2602, "cumulativeAbatement": 458.772, "actionActivityDataImpact2": null }, "2050": { "annualCashFlow": 59061.8158, "annualSavingsNominal": 59061.8158, "cumulativeSavings": 1139432.6058, "cumulativeCashFlowNominal": 1019432.6058, "annualOpexNominal": 0, "annualAbatement": 45.2886, "annualOpex": 0, "cumulativeCashFlow": 1019432.6058, "cumulativeSavingsNominal": 1139432.6058, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 59061.8158, "annualCashFlowNominal": 59061.8158, "cumulativeAbatement": 873.7169, "actionActivityDataImpact2": null } }, "wtt": null, "balancingWtt": null, "balancing2Wtt": null, "netWtt": null }, "balancingImpactWtt": null, "balancing2ImpactWtt": null, "endyear": null, "totalAbatementTotal": 873.7169, "balancing2multiplier": 0, "balancingmultiplier": 1, "source": "", "balancingCostPerUnit": 0.1, "balancing2CostPerUnit": null, "nominal": { "annualSavingsStartYear": 37454.4, "paybackPeriod": 4, "marginalCost": -1166.7768, "annualisedMarginalCost": -1166.7768, "equivalentAnnualCost": -42476.3586 }, "nominalTotalOpex": 0, "description": "Replace 60% of diesel car km with battery electric cars", "balancing2ExpectedValuewithoutAction": null, "balancingAbsoluteEffectStartYear": 187272, "balancingExpectedValuewithoutAction": 0, "balancing2AbsoluteEffectStartYear": null, "balancing2Impact": 0, "presentValueCapitalCost": 120000, "balancingImpact": 10.8505, "startyear": 2027, "orgunitid": "orgunit_depot" }, "maccByEndpointSliceItem": { "actionid": "action_fleet_ev", "actiontype": "Company Vehicles", "actionname": "Switch diesel fleet cars to EVs", "activity": "act_depot_car_diesel", "balancingactivity": "act_depot_car_bev", "startyear": 2027, "description": "Replace 60% of diesel car km with battery electric cars", "source": "", "orgunitid": "orgunit_depot", "capitalCost": 120000, "presentValueCapitalCost": 120000, "opexCost": 0, "presentValueOpexStartYear": 0, "paybackPeriod": 4, "nominal": { "annualSavingsStartYear": 37454.4, "paybackPeriod": 4, "marginalCost": -1166.7768, "annualisedMarginalCost": -1166.7768, "equivalentAnnualCost": -42476.3586 }, "cumulativeAbatement": 118.3727, "cumulativeSavings": 154372.3547, "cumulativeCashFlow": 34372.3547, "cumulativeActivityImpact": 0, "balancingCumulativeActivityImpact": 198734.5446, "ghgReduction": -39.5706, "balancingImpact": 10.8505, "netImpact": -28.72, "totalAbatement": 873.7169, "marginalCost": -1166.7768, "annualisedMarginalCost": -1166.7768, "lifespanYears": 24, "endyear": null, "primaryCostPerUnit": 0.3, "balancingCostPerUnit": 0.1, "absoluteEffectStartYear": -187272, "balancingAbsoluteEffectStartYear": 187272, "yearlyBreakdown": { "primary": { "2025": { "annualSavingsNominal": 0, "cumulativeSavings": 0, "annualAbatement": 0, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 0, "activityDataMACBaseline2": 300000, "activityDataAfterAction2": 300000, "annualSavings": 0, "cumulativeAbatement": 0, "actionActivityDataImpact2": 0 }, "2030": { "annualSavingsNominal": 59620.3634, "cumulativeSavings": 231558.532, "annualAbatement": 41.9926, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 231558.532, "activityDataMACBaseline2": 331224.241, "activityDataAfterAction2": 132489.6964, "annualSavings": 59620.3634, "cumulativeAbatement": 163.0944, "actionActivityDataImpact2": -198734.5446 }, "2040": { "annualSavingsNominal": 72676.8903, "cumulativeSavings": 897441.4037, "annualAbatement": 51.1888, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 897441.4037, "activityDataMACBaseline2": 403760.5015, "activityDataAfterAction2": 161504.2006, "annualSavings": 72676.8903, "cumulativeAbatement": 632.0979, "actionActivityDataImpact2": -242256.3009 }, "2050": { "annualSavingsNominal": 88592.7237, "cumulativeSavings": 1709148.9088, "annualAbatement": 62.3988, "emissionFactor": 0.2113, "cumulativeSavingsNominal": 1709148.9088, "activityDataMACBaseline2": 492181.7983, "activityDataAfterAction2": 196872.7193, "annualSavings": 88592.7237, "cumulativeAbatement": 1203.8105, "actionActivityDataImpact2": -295309.079 } }, "balancing": { "2025": { "annualSavingsNominal": 0, "cumulativeSavings": 0, "annualAbatement": 0, "emissionFactor": 0.0579, "cumulativeSavingsNominal": 0, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 0, "annualSavings": 0, "cumulativeAbatement": 0, "actionActivityDataImpact2": 0 }, "2030": { "annualSavingsNominal": -19873.4545, "cumulativeSavings": -77186.1773, "annualAbatement": -11.5147, "emissionFactor": 0.0579, "cumulativeSavingsNominal": -77186.1773, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 198734.5446, "annualSavings": -19873.4545, "cumulativeAbatement": -44.7217, "actionActivityDataImpact2": 198734.5446 }, "2040": { "annualSavingsNominal": -24225.6301, "cumulativeSavings": -299147.1346, "annualAbatement": -14.0363, "emissionFactor": 0.0579, "cumulativeSavingsNominal": -299147.1346, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 242256.3009, "annualSavings": -24225.6301, "cumulativeAbatement": -173.3258, "actionActivityDataImpact2": 242256.3009 }, "2050": { "annualSavingsNominal": -29530.9079, "cumulativeSavings": -569716.3029, "annualAbatement": -17.1102, "emissionFactor": 0.0579, "cumulativeSavingsNominal": -569716.3029, "activityDataMACBaseline2": 0, "activityDataAfterAction2": 295309.079, "annualSavings": -29530.9079, "cumulativeAbatement": -330.0936, "actionActivityDataImpact2": 295309.079 } }, "balancing2": null, "net": { "2025": { "annualCashFlow": 0, "annualSavingsNominal": 0, "cumulativeSavings": 0, "cumulativeCashFlowNominal": 0, "annualOpexNominal": 0, "annualAbatement": 0, "annualOpex": 0, "cumulativeCashFlow": 0, "cumulativeSavingsNominal": 0, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 0, "annualCashFlowNominal": 0, "cumulativeAbatement": 0, "actionActivityDataImpact2": null }, "2030": { "annualCashFlow": 39746.9089, "annualSavingsNominal": 39746.9089, "cumulativeSavings": 154372.3547, "cumulativeCashFlowNominal": 34372.3547, "annualOpexNominal": 0, "annualAbatement": 30.4779, "annualOpex": 0, "cumulativeCashFlow": 34372.3547, "cumulativeSavingsNominal": 154372.3547, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 39746.9089, "annualCashFlowNominal": 39746.9089, "cumulativeAbatement": 118.3727, "actionActivityDataImpact2": null }, "2040": { "annualCashFlow": 48451.2602, "annualSavingsNominal": 48451.2602, "cumulativeSavings": 598294.2692, "cumulativeCashFlowNominal": 478294.2692, "annualOpexNominal": 0, "annualAbatement": 37.1524, "annualOpex": 0, "cumulativeCashFlow": 478294.2692, "cumulativeSavingsNominal": 598294.2692, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 48451.2602, "annualCashFlowNominal": 48451.2602, "cumulativeAbatement": 458.772, "actionActivityDataImpact2": null }, "2050": { "annualCashFlow": 59061.8158, "annualSavingsNominal": 59061.8158, "cumulativeSavings": 1139432.6058, "cumulativeCashFlowNominal": 1019432.6058, "annualOpexNominal": 0, "annualAbatement": 45.2886, "annualOpex": 0, "cumulativeCashFlow": 1019432.6058, "cumulativeSavingsNominal": 1139432.6058, "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "annualSavings": 59061.8158, "annualCashFlowNominal": 59061.8158, "cumulativeAbatement": 873.7169, "actionActivityDataImpact2": null } }, "wtt": null, "balancingWtt": null, "balancing2Wtt": null, "netWtt": null } } }