{ "userdefinedtargetbaseyear": 2024, "userdefinedtarget": { "netzeroscope1": -90, "netzeroyear": 2050, "netzeroscope2": -90, "netzeroscope3": -70, "intensityOutputBase": null, "targetKind": "absolute_per_scope", "intensityOutputNearTerm": null, "intensityOutputNetZero": null, "neartermscope1": -30, "neartermyear": 2030, "neartermscope2": -30, "neartermscope3": -20, "intensityDenominatorUnit": null }, "neartermsbtitargetyear": null, "neartermsbtitarget": null, "organisationid": "org_harbourview_freight_demo", "name": "Harbourview Freight Co (fictional)", "historicemissionsyears": [ 2022, 2023, 2024 ], "historicemissions": { "1": [ 150, 145, 140 ], "2": { "location": [ 175, 170, 168 ], "market": [ 190, 185, 180 ] }, "3": [ 0, 0, 0 ] }, "projectionyears": [ 2025, 2030, 2040, 2050 ], "targetyears": [ 2024, 2025, 2026, 2027, 2028, 2029, 2030, 2031, 2032, 2033, 2034, 2035, 2036, 2037, 2038, 2039, 2040, 2041, 2042, 2043, 2044, 2045, 2046, 2047, 2048, 2049, 2050 ], "orgUnits": [ { "id": "orgunit_depot", "name": "Sydney Depot" } ], "ghgBAUsumperyear": [ 300.89, 332.2069, 404.9583, 493.6419 ], "ghgEXTsumperyear": [ 300.89, 268.4003, 257.9803, 307.9961 ], "ghgEXTsumperyearMin": [ 300.89, 308.6714, 311.4955, 371.8154 ], "ghgEXTsumperyearMax": [ 300.89, 233.2042, 211.2092, 252.2194 ], "ghgINTsumperyear": [ 300.89, 202.2533, 191.5597, 231.8342 ], "ghgINTsumperyearMin": [ 300.89, 236.4838, 237.0475, 286.0806 ], "ghgINTsumperyearMax": [ 300.89, 172.3366, 151.8042, 184.4239 ], "waterfallMultiYear": { "waterfall2030": { "totalGrowthContribution": 31.3169, "totalEXTContribution": -63.8066, "totalMeasuresContribution": -66.147, "targetvalue_sbti": 0, "targetvalue_custom": 215.6, "projectionstartyear": 2025, "projectionstartyearemissions": 300.89, "waterfallValue": 202.2533 }, "waterfall2040": { "totalGrowthContribution": 104.0683, "totalEXTContribution": -146.978, "totalMeasuresContribution": -66.4207, "targetvalue_sbti": 0, "targetvalue_custom": 123.2, "projectionstartyear": 2025, "projectionstartyearemissions": 300.89, "waterfallValue": 191.5597 }, "waterfall2050": { "totalGrowthContribution": 192.7519, "totalEXTContribution": -185.6458, "totalMeasuresContribution": -76.162, "targetvalue_sbti": 0, "targetvalue_custom": 30.8, "projectionstartyear": 2025, "projectionstartyearemissions": 300.89, "waterfallValue": 231.8342 } }, "sbtiPathwayValues": null, "userDefinedPathwayValues": [ 308, 292.6, 277.2, 261.8, 246.4, 231, 215.6, 206.36, 197.12, 187.88, 178.64, 169.4, 160.16, 150.92, 141.68, 132.44, 123.2, 113.96, 104.72, 95.48, 86.24, 77, 67.76, 58.52, 49.28, 40.04, 30.8 ], "internalActionsContributions": [ { "actionname": "Switch diesel fleet cars to EVs", "multiplier": -0.6, "balancingCumulativeActivityImpact": 5697163.0292, "netImpact": -28.72, "expectedValuewithoutAction": 312120, "annualSavingsStartYear": 37454.4, "marginalCost": -1166.7768, "cumulativeActivityImpact": -5697163.0292, "balancingactivity": "companyvehicle_car_bev@@au-nsw", "totalAbatement": 873.7169, "ghgReduction": -39.5706, "activity": "companyvehicle_car_diesel@@au-nsw", "paybackPeriod": 3, "actiontype": "Company Vehicles", "actionid": "action_fleet_ev", "primaryCostPerUnit": 0.3, "capitalCost": 120000, "balancingCumulativeActivityImpactByYear": { "2030": 771861.7734, "2040": 2991471.3458, "2050": 5697163.0292 }, "absoluteEffectStartYear": -187272, "yearlyBreakdown": { "primary": { "2025": { "activityDataMACBaseline2": 300000, "activityDataAfterAction2": 300000, "actionActivityDataImpact2": 0, "annualSavings": 0, "cumulativeSavings": 0, "annualAbatement": 0, "cumulativeAbatement": 0 }, "2030": { "activityDataMACBaseline2": 331224.241, "activityDataAfterAction2": 132489.6964, "actionActivityDataImpact2": -198734.5446, "annualSavings": 59620.3634, "cumulativeSavings": 231558.532, "annualAbatement": 41.9926, "cumulativeAbatement": 163.0944 }, "2040": { "activityDataMACBaseline2": 403760.5015, "activityDataAfterAction2": 161504.2006, "actionActivityDataImpact2": -242256.3009, "annualSavings": 72676.8903, "cumulativeSavings": 897441.4037, "annualAbatement": 51.1888, "cumulativeAbatement": 632.0979 }, "2050": { "activityDataMACBaseline2": 492181.7983, "activityDataAfterAction2": 196872.7193, "actionActivityDataImpact2": -295309.079, "annualSavings": 88592.7237, "cumulativeSavings": 1709148.9088, "annualAbatement": 62.3988, "cumulativeAbatement": 1203.8105 } }, "balancing": { "2025": { "activityDataMACBaseline2": 0, "activityDataAfterAction2": 0, "actionActivityDataImpact2": 0, "annualSavings": 0, "cumulativeSavings": 0, "annualAbatement": 0, "cumulativeAbatement": 0 }, "2030": { "activityDataMACBaseline2": 0, "activityDataAfterAction2": 198734.5446, "actionActivityDataImpact2": 198734.5446, "annualSavings": -19873.4545, "cumulativeSavings": -77186.1773, "annualAbatement": -11.5147, "cumulativeAbatement": -44.7217 }, "2040": { "activityDataMACBaseline2": 0, "activityDataAfterAction2": 242256.3009, "actionActivityDataImpact2": 242256.3009, "annualSavings": -24225.6301, "cumulativeSavings": -299147.1346, "annualAbatement": -14.0363, "cumulativeAbatement": -173.3258 }, "2050": { "activityDataMACBaseline2": 0, "activityDataAfterAction2": 295309.079, "actionActivityDataImpact2": 295309.079, "annualSavings": -29530.9079, "cumulativeSavings": -569716.3029, "annualAbatement": -17.1102, "cumulativeAbatement": -330.0936 } }, "net": { "2025": { "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "actionActivityDataImpact2": null, "annualSavings": 0, "cumulativeSavings": 0, "annualAbatement": 0, "cumulativeAbatement": 0 }, "2030": { "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "actionActivityDataImpact2": null, "annualSavings": 39746.9089, "cumulativeSavings": 154372.3547, "annualAbatement": 30.4779, "cumulativeAbatement": 118.3727 }, "2040": { "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "actionActivityDataImpact2": null, "annualSavings": 48451.2602, "cumulativeSavings": 598294.2692, "annualAbatement": 37.1524, "cumulativeAbatement": 458.772 }, "2050": { "activityDataMACBaseline2": null, "activityDataAfterAction2": null, "actionActivityDataImpact2": null, "annualSavings": 59061.8158, "cumulativeSavings": 1139432.6058, "annualAbatement": 45.2886, "cumulativeAbatement": 873.7169 } } }, "balancingmultiplier": 1, "source": "", "balancingCostPerUnit": 0.1, "description": "Replace 60% of diesel car km with battery electric cars", "balancingAbsoluteEffectStartYear": 187272, "balancingExpectedValuewithoutAction": 0, "balancingImpact": 10.8505, "startyear": 2027, "orgunitid": "orgunit_depot" }, { "actionname": "LED lighting retrofit", "multiplier": -0.15, "balancingCumulativeActivityImpact": null, "netImpact": -24.492, "expectedValuewithoutAction": 255000, "annualSavingsStartYear": 11475, "marginalCost": -886.7394, "cumulativeActivityImpact": -1225158.9644, "balancingactivity": "", "totalAbatement": 369.3844, "ghgReduction": -24.492, "activity": "utilities_electricity_grid@@au-nsw", "paybackPeriod": 3, "actiontype": "Energy Efficiency", "actionid": "action_led", "primaryCostPerUnit": 0.3, "capitalCost": 40000, "balancingCumulativeActivityImpactByYear": null, "absoluteEffectStartYear": -38250, "balancingmultiplier": 0, "source": "", "balancingCostPerUnit": null, "description": "Cut depot electricity use by 15%", "balancingAbsoluteEffectStartYear": null, "balancingExpectedValuewithoutAction": null, "balancingImpact": 0, "startyear": 2026, "orgunitid": "orgunit_depot" }, { "actionname": "Retire two backup generators", "multiplier": 0, "balancingCumulativeActivityImpact": null, "netImpact": -17.5, "expectedValuewithoutAction": 848.9664, "annualSavingsStartYear": 15000, "marginalCost": -819.8758, "cumulativeActivityImpact": -4600, "balancingactivity": "", "totalAbatement": 402.5, "ghgReduction": -17.5, "activity": "FuelStationary_EnergyHeat_Dieseloil@@au-nsw", "paybackPeriod": 0, "actiontype": "Energy Efficiency", "actionid": "action_generators", "primaryCostPerUnit": 75, "capitalCost": 15000, "balancingCumulativeActivityImpactByYear": null, "absoluteEffectStartYear": -200, "balancingmultiplier": 0, "source": "", "balancingCostPerUnit": null, "description": "Remove 200 GJ/yr of generator diesel", "balancingAbsoluteEffectStartYear": null, "balancingExpectedValuewithoutAction": null, "balancingImpact": 0, "startyear": 2028, "orgunitid": "orgunit_depot" } ], "methodology": { "organisation": { "title": "Viable Pathway Projection Methodology", "content": "\n
\n \n

This methodology statement provides a detailed explanation of the emission pathway calculations… [truncated]" }, "orgunit_depot": { "title": "Viable Pathway Projection Methodology", "content": "\n

\n \n

This methodology statement provides a detailed explanation of the emission pathway calculations… [truncated]" } }, "transitionPlan": { "includeAasbContent": true, "hasAnyTarget": true, "hasSBTiTarget": null, "hasUserDefinedTarget": true, "targetDescription": "a near-term per-scope target by 2030 and net-zero per-scope target by 2050", "userDefinedTargetTableHTML": "\n \n \n \n \n \n
YearScope … [truncated]", "neartermsbtitarget": null, "neartermsbtitargetyear": null, "pathwayAlignment": { "alignment": "none", "difference": 0, "percentage": 0 }, "sbtiCumulative": 0, "userDefinedCumulative": 4204.2, "projectionstartyear": 2025, "projectionendyear": 2050, "projectionstartyearemissions": 300.89, "desiredgrowth": 2, "userdefinedtargetbaseyear": 2024, "electricityapproach": "location", "bau2030": 332.2069, "bau2040": 404.9583, "bau2050": 493.6419, "baubaseyear": 140, "sbti2030": 0, "sbti2040": 0, "sbti2050": 0, "sbtipsy": 0, "int2030": 202.2533, "int2040": 191.5597, "int2050": 231.8342, "ext2030": 268.4003, "ext2040": 257.9803, "ext2050": 307.9961, "userdefinedtarget2030": 215.6, "userdefinedtarget2040": 123.2, "userdefinedtarget2050": 30.8, "userdefinedpsy": 292.6, "gap2030": 332.2069, "gap2040": 404.9583, "gap2050": 493.6419, "gap2030WithActions": 202.2533, "gap2040WithActions": 191.5597, "gap2050WithActions": 231.8342, "pathwayTableData": { "Business-as-Usual (BAU)": { "description": "Emissions without any mitigation actions", "data": { "2025": 300.89, "2030": 332.2069, "2040": 404.9583, "2050": 493.6419 } }, "External Activity Trends": { "description": "Emissions with external activity trends", "data": { "2025": 300.89, "2030": 268.4003, "2040": 257.9803, "2050": 307.9961 } }, "Internal Actions": { "description": "Emissions with internal mitigation actions", "data": { "2025": 300.89, "2030": 202.2533, "2040": 191.5597, "2050": 231.8342 } }, "Custom Target": { "description": "Customer target pathway", "data": { "2025": 292.6, "2030": 215.6, "2040": 123.2, "2050": 30.8 } } }, "historicEmissionsArray": [ { "year": 2022, "totalEmissions": 150, "scope1": 150, "scope2": 0, "scope3": 0 }, { "year": 2023, "totalEmissions": 145, "scope1": 145, "scope2": 0, "scope3": 0 }, { "year": 2024, "totalEmissions": 140, "scope1": 140, "scope2": 0, "scope3": 0 } ], "topInternalActions": [ { "actionname": "Switch diesel fleet cars to EVs", "multiplier": -0.6, "balancingCumulativeActivityImpact": 5697163.0292, "netImpact": -28.72, "expectedValuewithoutAction": 312120, "annualSavingsStartYear": 37454.4, "marginalCost": -1166.7768, "cumulativeActivityImpact": -5697163.0292, "balancingactivity": "companyvehicle_car_bev@@au-nsw", "totalAbatement": 873.7169, "ghgReduction": -39.5706, "activity": "companyvehicle_car_diesel@@au-nsw", "paybackPeriod": 3, "actiontype": "Company Vehicles", "actionid": "action_fleet_ev", "primaryCostPerUnit": 0.3, "capitalCost": 120000, "balancingCumulativeActivityImpactByYear": { "2030": 771861.7734, "2040": 2991471.3458, "2050": 5697163.0292 }, "absoluteEffectStartYear": -187272, "balancingmultiplier": 1, "source": "", "balancingCostPerUnit": 0.1, "description": "Replace 60% of diesel car km with battery electric cars", "balancingAbsoluteEffectStartYear": 187272, "balancingExpectedValuewithoutAction": 0, "balancingImpact": 10.8505, "startyear": 2027, "orgunitid": "orgunit_depot" } ], "topExternalTrends": [], "topEmissionFactorTrends": [ { "emissionfactorname": "utilities_electricity_grid", "activityuom": "kWh", "cumulativeImpactWithoutTrend": 5639.8767, "context": "Australia is committed to reducing GHG emissions to 43% below 2005 levels by 2030. A key contribution to this target is the expanded Capacity Investment Scheme to deliver on the government’s target to achieve 82% renewable electricity by 20… [truncated]", "activity": "utilities_electricity_grid@@au-nsw", "cumulativeTrendImpact": -3009.8143, "emissionfactorid": "1001", "status": "2025-06-01T00:00:00Z", "projectionapproach": "Weighted projection based on pedigree quality assessments, normalised to 2024 emission factor", "source": "/emissionfactortrends/1001", "cumulativeImpactWithTrend": 2630.0624, "category": "utilities", "orgunitid": "orgunit_depot" } ], "globalPurchasedGoodsTrendTotal": 0, "ext2030Percent": 19.2069, "ext2050Percent": 37.6074, "int2030PercentAboveSBTi": 0, "int2050PercentAboveSBTi": 0, "totalCapitalCost": 175000, "hasActionsWithCosts": true, "cumulativeCapitalCostsByYear": { "2025": 0, "2030": 175000, "2040": 175000, "2050": 175000 }, "projectionyears": [ 2025, 2030, 2040, 2050 ], "perScopeTransitionSummary": { "1": { "baseYear": 2024, "baseYearEmissions": 140, "latestHistoricYear": 2024, "latestHistoricEmissions": 140, "int2030": 87.7807, "int2040": 110.8366, "target2030": 98, "target2040": 56, "targetLabel": "custom target pathway", "hasTargetComparison": true, "custom2030": null, "custom2040": null, "hasCustomPerScopeForClause": false }, "2": { "baseYear": 2024, "baseYearEmissions": 168, "latestHistoricYear": 2024, "latestHistoricEmissions": 168, "int2030": 114.4726, "int2040": 80.723, "target2030": 117.6, "target2040": 67.2, "targetLabel": "custom target pathway", "hasTargetComparison": true, "custom2030": null, "custom2040": null, "hasCustomPerScopeForClause": false }, "3": { "baseYear": 2024, "baseYearEmissions": 0, "latestHistoricYear": 2024, "latestHistoricEmissions": 0, "int2030": 0, "int2040": 0, "target2030": 0, "target2040": 0, "targetLabel": "custom target pathway", "hasTargetComparison": true, "custom2030": null, "custom2040": null, "hasCustomPerScopeForClause": false } }, "aasbAssessment": { "status": "group", "groupId": 3, "groupLabel": "Group 3", "reportingStartDate": "2027-07-01", "assuranceRoadmap": [ { "reporting_year": "Year 1 (FY27-28)", "scope": "Governance, Strategy, Scope 1 & 2 Emissions", "level": "Limited Assurance" }, { "reporting_year": "Year 2 & 3 (FY28-30)", "scope": "Strategy, Scenario Analysis, Transition Plan, Risk Management, and Scope 3 Emissions", "level": "Limited Assurance" }, { "reporting_year": "Year 4+ (FY30 onwards)", "scope": "All climate-related disclosures (Full Report)", "level": "Reasonable Assurance" } ] }, "reportingCurrency": "AUD", "recLgcPpaData": null, "recLgcPpaByOrgUnit": {}, "recPurchaseDisclosure": null, "htmlContent": { "introduction": "\n
\n

What is a CTAP?

\n

\n A Climate Transition Action Plan (CTAP) is a comprehensive strategy that outlines how an organisation \n will align its business model, op… [truncated]", "climateTarget": "

Climate Target

AASB requirements

Based on our revenue, assets and employees, we are a Group 3 organisation. Our AASB S2 disclosures and assurance requirements are:

Key Findings

\n

\n Our projection start year (2025) emissions totaled 301 tCO2e. \n Under a business-as-usual scenario, assuming our revenue continues to grow at a constant rate of 2 %, our emis… [truncated]", "pathwaysGraphIntro": "

Emissions Pathways

\n

\n The following chart illustrates our projected emissions pathways under different scenarios:\n

\n
", "perScopePathwaysIntro": "\n
\n

Emissions pathways by scope

\n

\n The following charts show projected emissions for each GHG scope separately, using the same\n scenar… [truncated]", "perScopePathwayNarratives": { "1": "

For Scope 1, base year (2024) emissions were 140 tCO₂e. The latest historic reporting year shown is 2024, with 140 tCO₂e for this scope. At 2030, the internal-actions pathway is 88 tCO₂e, compared to the custom target pathway target of 9… [truncated]", "2": "

For Scope 2, base year (2024) emissions were 168 tCO₂e. The latest historic reporting year shown is 2024, with 168 tCO₂e for this scope. At 2030, the internal-actions pathway is 114 tCO₂e, compared to the custom target pathway target of … [truncated]", "3": "

For Scope 3, base year (2024) emissions were 0 tCO₂e. The latest historic reporting year shown is 2024, with 0 tCO₂e for this scope. At 2030, the internal-actions pathway is 0 tCO₂e, compared to the custom target pathway target of 0 tCO₂… [truncated]" }, "pathwaysTableNote": "", "internalActionsIntro": "\n

\n

Key Internal Actions

\n

\n Our transition plan includes several strategic internal actions designed to reduce \n emissions across our operations. These actions … [truncated]", "internalActionsConclusion": "\n

\n

\n These internal actions represent our primary levers for emissions reduction and \n demonstrate our commitment to proactive climate action. The implementation of \n … [truncated]", "recPurchaseDisclosure": "", "recLgcPpa": "", "recLgcPpaByOrgUnit": {}, "costAssessment": "

Cost Assessment

\n

\n The implementation of all internal actions in our transition plan requires a total \n capital investment of $175,000. This investment represents the \n … [truncated]", "externalActivityTrendsIntro": "\n

\n

Key External Activity Trends

\n

\n External factors beyond our direct control will significantly influence our \n emissions profile over the transition period. … [truncated]", "externalActivityTrendsConclusion": "\n

\n

\n These external trends generally have a positive impact on our emissions pathway, \n reflecting the broader societal transition toward a low-carbon economy. While \n … [truncated]", "emissionFactorTrendsIntro": "\n

\n

Key Emission Factor Trends

\n

\n Emission factor trends represent the projected changes in the carbon intensity \n of various energy sources and technologies ov… [truncated]", "emissionFactorTrendsConclusion": "\n

\n

\n These emission factor trends represent significant opportunities for emissions \n reduction through technological advancement and policy-driven decarbonisation. \n … [truncated]", "historicEmissionsIntro": "\n

\n

Historic Emissions Overview

\n

\n Our historic emissions data provides the baseline for understanding our\n emissions trajectory and setting appropriate reducti… [truncated]" } }, "orgunitResults": [ { "id": "orgunit_depot", "orgunitid": "orgunit_depot", "ghgBAUsumperyear": [ 300.89, 332.2069, 404.9583, 493.6419 ], "ghgEXTsumperyear": [ 300.89, 268.4003, 257.9803, 307.9961 ], "ghgEXTsumperyearMin": [ 300.89, 308.6714, 311.4955, 371.8154 ], "ghgEXTsumperyearMax": [ 300.89, 233.2042, 211.2092, 252.2194 ], "ghgINTsumperyear": [ 300.89, 202.2533, 191.5597, 231.8342 ], "ghgINTsumperyearMin": [ 300.89, 236.4838, 237.0475, 286.0806 ], "ghgINTsumperyearMax": [ 300.89, 172.3366, 151.8042, 184.4239 ], "waterfallMultiYear": { "waterfall2030": { "totalGrowthContribution": 31.3169, "totalEXTContribution": -63.8066, "totalMeasuresContribution": -66.147, "targetvalue_sbti": null, "targetvalue_custom": 215.6, "projectionstartyear": 2025, "projectionstartyearemissions": 300.89, "waterfallValue": 202.2533 }, "waterfall2040": { "totalGrowthContribution": 104.0683, "totalEXTContribution": -146.978, "totalMeasuresContribution": -66.4207, "targetvalue_sbti": null, "targetvalue_custom": 123.2, "projectionstartyear": 2025, "projectionstartyearemissions": 300.89, "waterfallValue": 191.5597 }, "waterfall2050": { "totalGrowthContribution": 192.7519, "totalEXTContribution": -185.6458, "totalMeasuresContribution": -76.162, "targetvalue_sbti": null, "targetvalue_custom": 30.8, "projectionstartyear": 2025, "projectionstartyearemissions": 300.89, "waterfallValue": 231.8342 } }, "sbtiPathwayValues": null, "internalActionsContributions": [ { "actionname": "LED lighting retrofit", "multiplier": -0.15, "balancingCumulativeActivityImpact": null, "netImpact": -24.492, "expectedValuewithoutAction": 255000, "annualSavingsStartYear": 11475, "marginalCost": -886.7394, "cumulativeActivityImpact": -1225158.9644, "balancingactivity": "", "totalAbatement": 369.3844, "ghgReduction": -24.492, "activity": "utilities_electricity_grid@@au-nsw", "paybackPeriod": 3, "actiontype": "Energy Efficiency", "actionid": "action_led", "primaryCostPerUnit": 0.3, "capitalCost": 40000, "balancingCumulativeActivityImpactByYear": null, "absoluteEffectStartYear": -38250, "balancingmultiplier": 0, "source": "", "balancingCostPerUnit": null, "description": "Cut depot electricity use by 15%", "balancingAbsoluteEffectStartYear": null, "balancingExpectedValuewithoutAction": null, "balancingImpact": 0, "startyear": 2026 } ] } ] }