This statement records the assumptions used to prepare the greenhouse gas inventory and emission pathways for Harbourview Freight Co (fictional). The projection covers 2025–2050.
\nT… [truncated]" }, "orgunit_depot": { "title": "Viable Pathway Basis of Preparation", "content": "\n
This statement records the assumptions used to prepare the greenhouse gas inventory and emission pathways for Harbourview Freight Co (fictional). The projection covers 2025–2050.
\nT… [truncated]" } }, "transitionPlan": { "includeAasbContent": true, "hasAnyTarget": true, "hasSBTiTarget": false, "hasUserDefinedTarget": true, "targetDescription": "a near-term per-scope target by 2030 and net-zero per-scope target by 2050", "userDefinedTargetTableHTML": "\n
| \n | Year | \nScope … [truncated]",
"neartermsbtitarget": null,
"neartermsbtitargetyear": null,
"pathwayAlignment": {
"alignment": "none",
"difference": 0,
"percentage": 0
},
"sbtiCumulative": 0,
"userDefinedCumulative": 4204.2,
"projectionstartyear": 2025,
"projectionendyear": 2050,
"projectionstartyearemissions": 300.89,
"desiredgrowth": 2,
"userdefinedtargetbaseyear": 2024,
"electricityapproach": "location",
"bau2030": 332.2069,
"bau2040": 404.9583,
"bau2050": 493.6419,
"baubaseyear": 140,
"sbti2030": 0,
"sbti2040": 0,
"sbti2050": 0,
"sbtipsy": 0,
"int2030": 201.5463,
"int2040": 186.8654,
"int2050": 222.2795,
"ext2030": 268.4003,
"ext2040": 257.9803,
"ext2050": 307.9961,
"userdefinedtarget2030": 215.6,
"userdefinedtarget2040": 123.2,
"userdefinedtarget2050": 30.8,
"userdefinedpsy": 292.6,
"gap2030": 332.2069,
"gap2040": 404.9583,
"gap2050": 493.6419,
"gap2030WithActions": 201.5463,
"gap2040WithActions": 186.8654,
"gap2050WithActions": 222.2795,
"pathwayTableData": {
"Business-as-Usual (BAU)": {
"description": "Emissions without any mitigation actions",
"data": {
"2025": 300.89,
"2030": 332.2069,
"2040": 404.9583,
"2050": 493.6419
}
},
"External Activity Trends": {
"description": "Emissions with external activity trends",
"data": {
"2025": 300.89,
"2030": 268.4003,
"2040": 257.9803,
"2050": 307.9961
}
},
"Internal Actions": {
"description": "Emissions with internal mitigation actions",
"data": {
"2025": 300.89,
"2030": 201.5463,
"2040": 186.8654,
"2050": 222.2795
}
},
"Custom Target": {
"description": "Customer target pathway",
"data": {
"2025": 292.6,
"2030": 215.6,
"2040": 123.2,
"2050": 30.8
}
}
},
"historicEmissionsArray": [
{
"year": 2022,
"totalEmissions": 150,
"scope1": 150,
"scope2": 0,
"scope3": 0
},
{
"year": 2023,
"totalEmissions": 145,
"scope1": 145,
"scope2": 0,
"scope3": 0
},
{
"year": 2024,
"totalEmissions": 140,
"scope1": 140,
"scope2": 0,
"scope3": 0
}
],
"topInternalActions": [
{
"opexCost": 0,
"balancing2CumulativeActivityImpact": null,
"actionname": "Switch diesel fleet cars to EVs",
"multiplier": -0.6,
"balancingCumulativeActivityImpact": 5697163.0292,
"netImpactTotal": -28.72,
"presentValueTotalOpex": 0,
"netImpact": -28.72,
"expectedValuewithoutAction": 312120,
"annualSavingsStartYear": 37454.4,
"wttActivity": null,
"marginalCost": -1166.7768,
"effectEndYear": 2050,
"balancing2activity": "",
"cumulativeActivityImpact": -5697163.0292,
"balancingactivity": "act_depot_car_bev",
"ghgReductionWtt": null,
"presentValueNetValue": 1019432.6058,
"totalAbatement": 873.7169,
"presentValueTotalSavings": 1139432.6058,
"discountedTotalAbatement": 873.7169,
"totalAbatementWtt": null,
"balancing2WttActivity": null,
"ghgReduction": -39.5706,
"balancingWttActivity": null,
"annualisedMarginalCost": -1166.7768,
"activity": "act_depot_car_diesel",
"paybackPeriod": 4,
"actiontype": "Company Vehicles",
"nominalNetValue": 1019432.6058,
"lifespanYears": 24,
"actionid": "action_fleet_ev",
"nominalTotalSavings": 1139432.6058,
"primaryCostPerUnit": 0.3,
"nominalEquivalentAnnualCost": -42476.3586,
"netImpactWtt": null,
"capitalCost": 120000,
"balancing2CumulativeActivityImpactByYear": null,
"presentValueOpexStartYear": 0,
"balancingCumulativeActivityImpactByYear": {
"2025": 0,
"2030": 771861.7734,
"2040": 2991471.3458,
"2050": 5697163.0292
},
"equivalentAnnualCost": -42476.3586,
"absoluteEffectStartYear": -187272,
"balancingImpactWtt": null,
"balancing2ImpactWtt": null,
"endyear": null,
"totalAbatementTotal": 873.7169,
"balancing2multiplier": 0,
"balancingmultiplier": 1,
"source": "",
"balancingCostPerUnit": 0.1,
"balancing2CostPerUnit": null,
"nominal": {
"annualSavingsStartYear": 37454.4,
"paybackPeriod": 4,
"marginalCost": -1166.7768,
"annualisedMarginalCost": -1166.7768,
"equivalentAnnualCost": -42476.3586
},
"nominalTotalOpex": 0,
"description": "Replace 60% of diesel car km with battery electric cars",
"balancing2ExpectedValuewithoutAction": null,
"balancingAbsoluteEffectStartYear": 187272,
"balancingExpectedValuewithoutAction": 0,
"balancing2AbsoluteEffectStartYear": null,
"balancing2Impact": 0,
"presentValueCapitalCost": 120000,
"balancingImpact": 10.8505,
"startyear": 2027,
"orgunitid": "orgunit_depot"
}
],
"topExternalTrends": [],
"topEmissionFactorTrends": [
{
"emissionfactorname": "utilities_electricity_grid",
"emissionfactortrendid": "1001",
"activityuom": "kWh",
"cumulativeImpactWithoutTrend": 5639.8767,
"context": "Australia is committed to reducing GHG emissions to 43% below 2005 levels by 2030. A key contribution to this target is the expanded Capacity Investment Scheme to deliver on the government’s target to achieve 82% renewable electricity by 20… [truncated]",
"activity": "act_depot_electricity",
"cumulativeTrendImpact": -3009.8143,
"emissionfactorid": "utilities_electricity_grid",
"status": "2025-06-01T00:00:00Z",
"projectionapproach": "Weighted projection based on pedigree quality assessments, normalised to 2024 emission factor",
"source": "/emissionfactortrends/1001",
"cumulativeImpactWithTrend": 2630.0624,
"category": "utilities",
"orgunitid": "orgunit_depot"
}
],
"globalPurchasedGoodsTrendTotal": 0,
"ext2030Percent": 19.2069,
"ext2050Percent": 37.6074,
"int2030PercentAboveSBTi": 0,
"int2050PercentAboveSBTi": 0,
"totalCapitalCost": 175000,
"hasActionsWithCosts": true,
"cumulativeCapitalCostsByYear": {
"2025": 0,
"2030": 175000,
"2040": 175000,
"2050": 175000
},
"projectionyears": [
2025,
2030,
2040,
2050
],
"perScopeTransitionSummary": {
"1": {
"baseYear": 2024,
"baseYearEmissions": 140,
"latestHistoricYear": 2024,
"latestHistoricEmissions": 140,
"int2030": 87.0737,
"int2040": 106.1424,
"target2030": 98,
"target2040": 56,
"targetLabel": "custom target pathway",
"hasTargetComparison": true,
"custom2030": null,
"custom2040": null,
"hasCustomPerScopeForClause": false
},
"2": {
"baseYear": 2024,
"baseYearEmissions": 168,
"latestHistoricYear": 2024,
"latestHistoricEmissions": 168,
"int2030": 114.4726,
"int2040": 80.723,
"target2030": 117.6,
"target2040": 67.2,
"targetLabel": "custom target pathway",
"hasTargetComparison": true,
"custom2030": null,
"custom2040": null,
"hasCustomPerScopeForClause": false
},
"3": {
"baseYear": 2024,
"baseYearEmissions": 0,
"latestHistoricYear": 2024,
"latestHistoricEmissions": 0,
"int2030": 0,
"int2040": 0,
"target2030": 0,
"target2040": 0,
"targetLabel": "custom target pathway",
"hasTargetComparison": true,
"custom2030": null,
"custom2040": null,
"hasCustomPerScopeForClause": false
}
},
"aasbAssessment": {
"status": "group",
"groupId": 3,
"groupLabel": "Group 3",
"reportingStartDate": "2027-07-01",
"assuranceRoadmap": [
{
"reporting_year": "Year 1 (FY27-28)",
"scope": "Governance, Strategy, Scope 1 & 2 Emissions",
"level": "Limited Assurance"
},
{
"reporting_year": "Year 2 & 3 (FY28-30)",
"scope": "Strategy, Scenario Analysis, Transition Plan, Risk Management, and Scope 3 Emissions",
"level": "Limited Assurance"
},
{
"reporting_year": "Year 4+ (FY30 onwards)",
"scope": "All climate-related disclosures (Full Report)",
"level": "Reasonable Assurance"
}
],
"timingNotes": [
{
"id": "classification_timing",
"title": "Classification is assessed at period end",
"text": "Your AASB classification isn't set at the start of your financial year. It's assessed at the end of your reporting period, based on revenue, assets or employees at that point. A merger, a split, or crossing a threshold mid-year can move you… [truncated]"
},
{
"id": "lodgement_timing",
"title": "Lodgement is after period end",
"text": "Your report isn't due on your reporting period end date. If the period finishes 30 June, lodgement typically lands around September. Those are two separate dates."
}
]
},
"reportingCurrency": "AUD",
"externalTrendsPack": {
"id": "2026Q3.1",
"label": "2026 Q3.1",
"publishedAt": "2026-08-31T00:00:00.000Z",
"summary": "Small update: simplified version where related emission factors are used instead of a single emissionfactorname.",
"status": "published",
"isLatest": true,
"latestId": "2026Q3.1"
},
"recLgcPpaData": null,
"recLgcPpaByOrgUnit": {},
"recPurchaseDisclosure": null,
"htmlContent": {
"introduction": "\n \n The development of this transition plan is guided by the Australian Accounting Standards \n Board (AASB) S2 Climate-related Financial Disclosures standard, which requires enti… [truncated]",
"climateTarget": " Based on our revenue, assets and employees, we are a Group 3 organisation. Our AASB S2 disclosures and assurance requirement… [truncated]",
"keyFindings": " \n Our projection start year (2025) emissions totaled 301 tCO2e. \n Under a business-as-usual scenario, assuming our revenue continues to grow at a constant rat… [truncated]",
"pathwaysGraphIntro": " \n The following chart illustrates our projected emissions pathways under different scenarios:\n \n The following charts show projected emissions for each GHG scope separately, usin… [truncated]",
"perScopePathwayNarratives": {
"1": " For Scope 1, base year (2024) emissions were 140 tCO₂e. The latest historic reporting year shown is 2024, with 140 tCO₂e for this scope. At 2030, the internal-actions pathway is 87 tCO₂e, compared to the custom target pathway target of 9… [truncated]",
"2": " For Scope 2, base year (2024) emissions were 168 tCO₂e. The latest historic reporting year shown is 2024, with 168 tCO₂e for this scope. At 2030, the internal-actions pathway is 114 tCO₂e, compared to the custom target pathway target of … [truncated]",
"3": " For Scope 3, base year (2024) emissions were 0 tCO₂e. The latest historic reporting year shown is 2024, with 0 tCO₂e for this scope. At 2030, the internal-actions pathway is 0 tCO₂e, compared to the custom target pathway target of 0 tCO₂… [truncated]"
},
"pathwaysTableNote": "",
"internalActionsIntro": "\n \n Our transition plan includes several strategic internal actions designed to reduce \n emissions across our … [truncated]",
"internalActionsConclusion": "\n \n These internal actions represent our primary levers for emissions reduction and \n demonstrate our commitment to proactive climate action. The implementation of \n … [truncated]",
"recPurchaseDisclosure": "",
"recLgcPpa": "",
"recLgcPpaByOrgUnit": {},
"costAssessment": " \n The implementation of all internal actions in our transition plan requires a total \n capital investment of $175,000. This investment repre… [truncated]",
"externalActivityTrendsIntro": "\n External Trends dataset applied: 2026 Q3.1 ( \n E… [truncated]",
"externalActivityTrendsConclusion": "\n \n These external trends generally have a positive impact on our emissions pathway, \n reflecting the broader societal transition toward a low-carbon economy. While \n … [truncated]",
"emissionFactorTrendsIntro": "\n \n Emission factor trends represent the projected changes in the carbon intensity \n of various en… [truncated]",
"emissionFactorTrendsConclusion": "\n \n These emission factor trends represent significant opportunities for emissions \n reduction through technological advancement and policy-driven decarbonisation. \n … [truncated]",
"historicEmissionsIntro": "\n \n Our historic emissions data provides the baseline for understanding our\n emissions trajector… [truncated]"
}
},
"orgunitResults": [
{
"id": "orgunit_depot",
"orgunitid": "orgunit_depot",
"ghgBAUsumperyear": [
300.89,
332.2069,
404.9583,
493.6419
],
"ghgEXTsumperyear": [
300.89,
268.4003,
257.9803,
307.9961
],
"ghgEXTsumperyearMin": [
300.89,
308.6714,
311.4955,
371.8154
],
"ghgEXTsumperyearMax": [
300.89,
233.2042,
211.2092,
252.2194
],
"ghgINTsumperyear": [
300.89,
201.5463,
186.8654,
222.2795
],
"ghgINTsumperyearMin": [
300.89,
235.7768,
232.3533,
276.5259
],
"ghgINTsumperyearMax": [
300.89,
171.6296,
147.11,
174.8693
],
"waterfallMultiYear": {
"waterfall2030": {
"totalGrowthContribution": 31.3169,
"totalEXTContribution": -63.8066,
"totalMeasuresContribution": -66.854,
"targetvalue_sbti": null,
"targetvalue_custom": 215.6,
"projectionstartyear": 2025,
"projectionstartyearemissions": 300.89,
"waterfallValue": 201.5463
},
"waterfall2040": {
"totalGrowthContribution": 104.0683,
"totalEXTContribution": -146.978,
"totalMeasuresContribution": -71.1149,
"targetvalue_sbti": null,
"targetvalue_custom": 123.2,
"projectionstartyear": 2025,
"projectionstartyearemissions": 300.89,
"waterfallValue": 186.8654
},
"waterfall2050": {
"totalGrowthContribution": 192.7519,
"totalEXTContribution": -185.6458,
"totalMeasuresContribution": -85.7166,
"targetvalue_sbti": null,
"targetvalue_custom": 30.8,
"projectionstartyear": 2025,
"projectionstartyearemissions": 300.89,
"waterfallValue": 222.2795
}
},
"sbtiPathwayValues": null,
"internalActionsContributions": [
{
"opexCost": 0,
"balancing2CumulativeActivityImpact": null,
"actionname": "Switch diesel fleet cars to EVs",
"multiplier": -0.6,
"balancingCumulativeActivityImpact": 5697163.0292,
"netImpactTotal": -28.72,
"presentValueTotalOpex": 0,
"netImpact": -28.72,
"expectedValuewithoutAction": 312120,
"annualSavingsStartYear": 37454.4,
"wttActivity": null,
"marginalCost": -1166.7768,
"effectEndYear": 2050,
"balancing2activity": "",
"cumulativeActivityImpact": -5697163.0292,
"balancingactivity": "act_depot_car_bev",
"ghgReductionWtt": null,
"presentValueNetValue": 1019432.6058,
"totalAbatement": 873.7169,
"presentValueTotalSavings": 1139432.6058,
"discountedTotalAbatement": 873.7169,
"totalAbatementWtt": null,
"balancing2WttActivity": null,
"ghgReduction": -39.5706,
"balancingWttActivity": null,
"annualisedMarginalCost": -1166.7768,
"activity": "act_depot_car_diesel",
"paybackPeriod": 4,
"actiontype": "Company Vehicles",
"nominalNetValue": 1019432.6058,
"lifespanYears": 24,
"actionid": "action_fleet_ev",
"nominalTotalSavings": 1139432.6058,
"primaryCostPerUnit": 0.3,
"nominalEquivalentAnnualCost": -42476.3586,
"netImpactWtt": null,
"capitalCost": 120000,
"balancing2CumulativeActivityImpactByYear": null,
"presentValueOpexStartYear": 0,
"balancingCumulativeActivityImpactByYear": {
"2025": 0,
"2030": 771861.7734,
"2040": 2991471.3458,
"2050": 5697163.0292
},
"equivalentAnnualCost": -42476.3586,
"absoluteEffectStartYear": -187272,
"balancingImpactWtt": null,
"balancing2ImpactWtt": null,
"endyear": null,
"totalAbatementTotal": 873.7169,
"balancing2multiplier": 0,
"balancingmultiplier": 1,
"source": "",
"balancingCostPerUnit": 0.1,
"balancing2CostPerUnit": null,
"nominal": {
"annualSavingsStartYear": 37454.4,
"paybackPeriod": 4,
"marginalCost": -1166.7768,
"annualisedMarginalCost": -1166.7768,
"equivalentAnnualCost": -42476.3586
},
"nominalTotalOpex": 0,
"description": "Replace 60% of diesel car km with battery electric cars",
"balancing2ExpectedValuewithoutAction": null,
"balancingAbsoluteEffectStartYear": 187272,
"balancingExpectedValuewithoutAction": 0,
"balancing2AbsoluteEffectStartYear": null,
"balancing2Impact": 0,
"presentValueCapitalCost": 120000,
"balancingImpact": 10.8505,
"startyear": 2027
}
]
}
],
"externalTrendsPack": {
"publishedAt": "2026-08-31T00:00:00.000Z",
"latestId": "2026Q3.1",
"summary": "Small update: simplified version where related emission factors are used instead of a single emissionfactorname.",
"isLatest": true,
"status": "published",
"label": "2026 Q3.1",
"id": "2026Q3.1"
}
}
|
|---|